Kineco Unlisted Shares
BUY
₹3,075.00
SELL
₹N/A
No information available.....
About Kineco Unlisted Shares
About Kineco Limited
Kineco Limited, founded in 1995 by Shekhar Sardessai and headquartered in Goa, is a pioneering Indian composite technology manufacturer. Initially producing FRP industrial equipment, it now operates across sectors such as aerospace, defense, railways, and industrial applications. It has evolved through significant joint ventures and ownership transitions, notably acquiring 100% control of Kineco Kaman Composites India in 2024 and separating from Indo National Ltd. via Helios Strategic Systems in the same year. The company holds multiple ISO certifications and serves a diverse, global clientele.
2. Business Divisions
Railways
-
Specializes in rail coach interiors, driver cabs, aerodynamic front ends, and toilet modules.
-
Serves both Indian and international rolling stock manufacturers.
Defense
-
Supplies India’s first sonar dome, radomes, and carbon fiber bridges.
-
Key focus on indigenous, lightweight defense-grade composite structures.
Aerospace
-
Operates under wholly owned subsidiary Kineco Kaman Composites India Pvt. Ltd.
-
Delivers high-precision aerospace parts to global defense contractors.
Industrial
-
Manufactures pressure vessels, ducting systems, and chemical processing components.
-
Serves heavy industries and corrosive environments with composite-based solutions.
3. Financial Highlights (FY2022 to FY2024)
Profit & Loss Summary
-
Revenue grew from ₹167 Cr in FY23 to ₹175 Cr in FY24, after a dip from ₹202 Cr in FY22.
-
EBITDA recovered from ₹6 Cr in FY23 to ₹27 Cr in FY24, highlighting improved efficiency.
-
PAT rebounded from a loss of ₹8.5 Cr in FY23 to ₹8 Cr profit in FY24.
-
EPS shifted from -₹13.58 in FY23 to ₹12.78 in FY24, showing strong shareholder returns.
-
Gross Margins improved to 51.43% in FY24 from 43.71% in FY23.
-
EBIT Margins bounced back to 10.29% in FY24 after being negative in FY23.
-
Operating Profit Margin reached 15.43% in FY24 — the highest in three years.
Balance Sheet Overview
-
Total Assets rose steadily from ₹203 Cr in FY22 to ₹266 Cr in FY24.
-
Fixed Assets increased from ₹54 Cr in FY22 to ₹71 Cr in FY24.
-
Borrowings reduced to ₹120 Cr in FY24 from ₹136 Cr in FY23.
-
Reserves improved to ₹46 Cr in FY24 from ₹38 Cr in FY23.
-
Trade Receivables remained high at ₹89 Cr in FY24, signaling significant receivables exposure.
Pros
- Diversified Portfolio: Operates across high-growth sectors like defense, aerospace, and railways.
- Turnaround Potential: Financial revival in FY24 with profitability and margin expansion.
- Ownership Control: Promoter-led with 100% stake in key subsidiaries — aligns strategic vision.
Cons
- High Borrowings: Debt levels remain considerable at ₹120 Cr, raising leverage concerns.
- Receivable Risks: Trade receivables of ₹89 Cr could impact cash flows if delayed.
- Past Volatility: FY23 losses reflect potential vulnerability to market cycles or operational inefficiencies.
Key Details
| Share Name | Particulars |
|---|---|
| Kineco Unlisted | 2950 |
| Shares Price | Per Equity Share |
| Lot Size | 100 Shares |
| 52 Week High | ₹ 3000 |
| 52 Week LoW | ₹ 2300 |
| Depository | NSDL & CDSL |
| PAN Number | AABCM8681P |
| ISIN Number | INE139Y01018 |
| CIN | U24134GA1994PLC001672 |
| RTA | Link Intime |
| Fundamentals | Value |
|---|---|
| Market Cap (in cr.) | 2124.99 |
| P/E Ratio | 163.07 |
| P/B Ratio | 13.52 |
| Debt to Equity | 0.51 |
| ROE (%) | 8% |
| Book Value | 218.12 |
| EPS | 18.09 |
| Face Value | 10 |
| Total Shares | 7203351 |
Financials
| P&L Statement | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 245 | 175 | 167 |
| Cost of Material Consumed | 122 | 85 | 94 |
| Gross Margins | 56.33 | 51.43 | 43.71 |
| Change in Inventory | -15 | -2 | -1 |
| Employee Benefit Expenses | 49 | 29 | 28 |
| Other Expenses | 48 | 36 | 40 |
| EBITDA | 41 | 27 | 6 |
| OPM | 16.73 | 15.43 | 3.59 |
| Other Income | -0.5 | 6 | 2 |
| Finance Cost | 8 | 12 | 11 |
| D&A | 14 | 9 | 7 |
| EBIT | 27 | 18 | -1 |
| EBIT Margins | 11.02 | 10.29 | -0.6 |
| PBT | 18 | 11 | -9 |
| PBT Margins | 7.35 | 6.29 | -5.39 |
| Tax | 5 | 3 | -0.5 |
| PAT | 13 | 8 | -8.5 |
| NPM | 5.31 | 4.57 | -5.09 |
| EPS | 18.06 | 12.78 | -13.58 |
| Ratio | FY25 | FY24 | FY23 |
|---|---|---|---|
| Operating Margin | 12% | 13% | 1% |
| Net Profit Margin | 5% | 4% | -5% |
| Return on Equity | 8% | 15% | -18% |
| Debt-Equity | 0.51 | 2.32 | 3.06 |
| Current Ratio | 1.47 | 1.11 | 1.21 |
| Dividend Payout | 0% | 0% | 0% |
| Company | Kineco | Dynamatic Technologies |
|---|---|---|
| Market Cap (₹ Crores) | 2035 | 4541 |
| Profitability Margin (%) | 5% | 3% |
| ROCE (%) | 17% | 9% |
| ROE (%) | 8% | 6% |
| D/E Ratio | 0.51 | 0.8 |
| P/E Ratio | 156.16 | 107 |
| P/B Ratio | 12.95 | 5.91 |
| Book Value per Share (₹) | 218.12 | 1131 |
| Assets | 2025 | 2024 | 2023 |
|---|---|---|---|
| Fixed Assets | 82 | 71 | 59 |
| CWIP | 7.3 | 0 | 3.5 |
| Investments | 4 | 0 | 0 |
| Trade Receivables | 115 | 89 | 91 |
| Inventory | 77 | 39 | 28 |
| Other Assets | 99.7 | 67 | 50.5 |
| Total Assets | 385 | 266 | 232 |
| Liabilities | 2025 | 2024 | 2023 |
|---|---|---|---|
| Share Capital | 7.2 | 6.26 | 6.26 |
| FV | 10 | 10 | 10 |
| Reserves | 149.8 | 46 | 38 |
| Borrowings | 81 | 120 | 136 |
| Trade Payables | 67 | 46 | 42 |
| Other Liabilities | 53 | 47.74 | 9.74 |
| Total Liabilities | 358 | 266 | 232 |

