Nayara Energy Unlisted Shares
Buy - ₹1640.00
Sell - ₹N/A
About Nayara Energy Unlisted Shares
1. About Nayara Energy:
Nayara Energy, formerly known as Essar Oil, is a leading integrated downstream oil company in India. It operates across the entire hydrocarbon value chain, from refining crude oil to retailing petroleum products. Originally part of the Essar Group, Essar Oil underwent a significant transformation in 2016 when a consortium led by Rosneft, Russia’s state-owned oil company, acquired a 49% stake in the company. This strategic acquisition marked the beginning of a new phase for the company, culminating in its rebranding to Nayara Energy in 2018.
Nayara Energy’s key assets include India’s largest private refinery in Vadinar, Gujarat, which has a refining capacity of 20 million tonnes per year. The company also boasts an extensive retail network of fuel stations across India and a robust supply chain infrastructure, including coastal terminals in Mangalore and Ennore. With a significant focus on modernization and expanding its retail presence, Nayara Energy Unlisted Shares have become an attractive investment for those looking to tap into India’s burgeoning energy sector.
2. Business Divisions:
Nayara Energy operates across several key business segments:
- Refining:
At the heart of Nayara Energy’s operations is its refining business, centered around the Vadinar Refinery, one of India’s largest private refineries. The refinery processes crude oil into high-quality petroleum products, including gasoline, diesel, and aviation fuel. With state-of-the-art technology and a significant focus on operational efficiency, the refinery plays a pivotal role in the company’s profitability. - Retail Business:
Nayara Energy has expanded its retail fuel network significantly since its rebranding. The company operates more than 5,700 fuel stations across India, offering a variety of petroleum products to consumers. This retail division has been a major growth driver, with the company adding hundreds of new petrol pumps each year, especially in underserved rural markets. - Institutional Sales and Products:
In addition to its retail operations, Nayara Energy is involved in the sale of bulk products to institutional clients. This includes the sale of petcoke, sulfur, and bitumen, key products produced at its refinery. The company also has a presence in new geographical markets like Nepal and Odisha, which has helped diversify its revenue streams. - Technology and Sustainability:
Nayara Energy has demonstrated a commitment to innovation and environmental sustainability by adopting BSVI-grade fuels ahead of the government’s deadline. The company’s investment in upgrading its technology and meeting environmental standards is reflective of its long-term growth strategy.
3. Financial Highlights:
Here are some key financial metrics that highlight the performance of Nayara Energy Unlisted Shares:
- Revenue Growth:
Nayara Energy has seen a significant increase in revenue from ₹119,690 crore in 2022 to ₹155,091 crore in 2024, representing a growth of approximately 30%. This growth reflects strong demand across both its refining and retail business segments. - Profit Margins:
The company’s gross margin declined from 41.16% in 2022 to 30.95% in 2024, largely due to increased costs of raw materials. However, the company has managed to maintain operating profit margins (OPM) of 12.72% in 2024, reflecting solid operational performance. - EBITDA Performance:
EBITDA improved significantly from ₹4,687 crore in 2022 to ₹19,730 crore in 2024, driven by strong refining margins and increased retail volume. The EBITDA margin also saw a notable improvement, indicating enhanced operational efficiency. - Profit After Tax (PAT):
PAT grew significantly, from ₹921 crore in 2022 to ₹12,321 crore in 2024, a robust 13.3x increase. This reflects the company’s improved profitability, aided by cost control measures and revenue growth in its retail and refining businesses. - Debt and Assets:
Total assets increased from ₹81,345 crore in 2022 to ₹87,749 crore in 2024, driven by investments in refining infrastructure and retail expansion. The company’s reserves have also grown, from ₹20,134 crore in 2022 to ₹41,984 crore in 2024, indicating improved financial strength.
Pros
- Strong Refining Infrastructure: Vadinar Refinery provides a competitive edge with flexibility and resilience in volatile markets.
- Robust Retail Network: Over 5,700 fuel stations expand reach, boosting brand visibility in urban and rural areas.
- International Backing: Backed by global investors, ensuring access to capital, advanced technology, and market insights.
Cons
- High Operational Costs: Significant costs from refinery and retail network impact gross margins, especially with oil price fluctuations.
- Dependence on Crude Oil Prices: Vulnerable to global crude price fluctuations, affecting profitability in refining.
- Debt Levels: High debt load could reduce financial flexibility, especially if interest rates rise.
Fundamentals
Nayara Energy Unlisted | ₹1025 |
---|---|
Shares Price | Per Equity Share |
Lot Size | 100 Shares |
52 Week High | ₹1025 |
52 Week LoW | ₹375 |
Depository | NSDL & CDSL |
PAN Number | AAACE0890P |
ISIN Number | INE011A01019 |
CIN | U11100GJ1989PLC032116 |
RTA | N/A |
Market Cap (in cr.) | ₹ 152783 |
---|---|
P/E Ratio | 12.4 |
P/B Ratio | 3.51 |
Debt to Equity | 0.27 |
ROE (%) | 28% |
Book Value | 291.84 |
Face Value | 10 |
Total Shares | 1490561155 |
Financials
P&L Statement | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 155091 | 138112 | 119690.2 |
Cost of Material Consumed | 107085 | 91387 | 70423.5 |
Gross Margins | 30.95 | 33.83 | 41.16 |
Change in Inventory | -318 | 1901 | -3150.7 |
Employee Benefit Expenses | 1044 | 835 | 761 |
Other Expenses | 27550 | 26431 | 46969.3 |
EBITDA | 19730 | 17558 | 4687.1 |
OPM | 12.72 | 12.71 | 3.92 |
Other Income | 939 | 754 | 314.6 |
Finance Cost | 2242 | 2377 | 1839.6 |
D&A | 1998 | 3401 | 1941.1 |
EBIT | 17732 | 14157 | 2746 |
EBIT Margins | 11.43 | 10.25 | 2.29 |
PBT | 16430 | 12534 | 1221 |
PBT Margins | 10.59 | 9.08 | 1.02 |
Tax | 4109 | 3108 | 300 |
PAT | 12321 | 9426 | 921 |
NPM | 7.94 | 6.82 | 0.77 |
EPS | 81.75 | 62.54 | 6.11 |
Financial Ratios | FY24 | FY23 | FY22 |
---|---|---|---|
Operating Margin | 12% | 11% | 3% |
Net Profit Margin | 8% | 7% | 1% |
Return on Equity | 28% | 31% | 4% |
Debt-Equity | 0.27 | 39% | 0.63 |
Current Ratio | 1.13 | 0.98 | 0.73 |
Dividend Payout | 0% | 0 | 0% |
Company | NAYARA ENERGY LTD | RELIANCE INDUSTRIES LTD | INDIAN OIL CORPORATION LTD |
---|---|---|---|
Market Cap (₹ Crores) | 98377 | 1814488 | 209206 |
Profitability Margin (%) | 8% | 9% | 6% |
ROCE (%) | 30% | 10% | 21% |
ROE (%) | 28% | 9% | 26% |
D/E Ratio | 0.27 | 0.44 | 0.72 |
P/E Ratio | 7.98 | 26.7 | 6.76 |
P/B Ratio | 2.26 | 2.19 | 1.13 |
Book Value per Share (₹) | 291.78 | 606 | 130 |
Assets | 2024 | 2023 | 2022 |
---|---|---|---|
Fixed Assets | 40987 | 42441 | 41856.2 |
CWIP | 5421 | 4055 | 2271.1 |
Investments | 375 | 1780 | 0 |
Trade Receivables | 7320 | 5265 | 5086.6 |
Inventory | 10393 | 9595 | 12344.1 |
Other Assets | 23253 | 21705 | 19787.4 |
Total Assets | 87749 | 84841 | 81345.4 |
Liabilities | 2024 | 2023 | 2022 |
Share Capital | 1507.2 | 1507.2 | 1507.2 |
FV | 10 | 10 | 10 |
Reserves | 41984 | 29026 | 20134.5 |
Borrowings | 11785 | 12043 | 13697.3 |
Trade Payables | 11786 | 14587 | 16292.1 |
Other Liabilities | 20686.8 | 27677.8 | 29714.3 |
Total Liabilities | 87749 | 84841 | 81345.4 |