Market Simplified Unlisted Shares

BUY

₹N/A

SELL

₹N/A

As on May 12, 2025 N/A

About Market Simplified Unlisted Shares

With over 15 years of industry experience, Market Simplified has developed a Digital Acceleration Solution powered by Experience Engineering. This innovative solution combines deep market knowledge, technological expertise, and the flexibility to adapt to client needs. The company is renowned for its award-winning team of consultants and development experts who deliver comprehensive end-to-end services, including creative software design, business analysis, prototyping, data visualization, quality assurance (QA) and testing, development, hosting, support, and maintenance.

Services Offered by Market Simplified:

Solution Consulting
UX Strategy & Design
Interface Development
Middleware Orchestration
QA Automation & Security
DevOps
Innovation Augmentation
Infrastructure & Monitoring Support

Product Portfolio:

Shield – Smart Notification Engine
MyFlow – Conversational AI & Workflow
MSXtream – Streaming Engine
MSDatalytics – Data Analytics
MSXtend – Extension Solutions

Solutions Delivered by Market Simplified:

For Banks:

Mobile Banking
Conversational AI Platform (MyFlow)
KYC Digital On-boarding
Mobile Channel Management
Platform Console
User Experience Consulting
User Management

For Brokerages & Wealth Management:

Mobile & Web Trading
Conversational AI Platform (MyFlow)
Facebook Messenger Bot
Community Chatbot
Community Portal
Shield – Alerts Engine
KYC Digital On-boarding
Symbol Search
Option Chain
Advanced Orders
Create Your Index (CYI)

For Alternate Finance:

Digital On-boarding
Agricultural/ Farmer Loans
Housing Loans
Jewelry Loans
SME Loans
Invoice Factoring

Disclaimer*This research has been conducted on available data. Investors are advised to perform their own research and due diligence before making any investment decisions. We are not responsible for any financial losses or inaccuracies in the data provided

Pros

Stock is trading at 1.14 times its book value
Company is expected to give good quarter
The company has been maintaining a healthy dividend payout of 26.3%

Cons

Stock is trading at 1.14 times its book value
Company is expected to give good quarter
The company has been maintaining a healthy dividend payout of 26.3%

Key Details

Market Simplified Unlisted	₹36
Shares Price
Lot Size
52 Week High
52 Week LoW
Depository
PAN Number
ISIN Number
CIN
RTA

Market Cap (in cr.)	₹ 77
P/E Ratio
P/B Ratio
Debt to Equity
ROE (%)
Book Value
EPS
Face Value
Total Shares

Financials

P&L Statement	2023	2022
Revenue	4832	4306
Cost of Material Consumed	0	0
Gross Margins	100	100
Change in Inventory	0	0
Employee Benefit Expenses	3435	2666
Other Expenses	1131	1032
EBITDA	266	608
OPM	5.5	14.12
Other Income	24	75
Finance Cost	6	29
D&A	138	272
EBIT	128	336
EBIT Margins	2.65	7.8
PBT	146	382
PBT Margins	3.02	8.87
Tax	-13	55
PAT	159	327
NPM	3.29	7.59
EPS	0.74	1.97

Financial Ratios	FY23	FY22
Operating Margin	3%	9%
Net Profit Margin	3%	6%
Return on Equity	4%	11%
Debt-Equity	0	0.08
Current Ratio	14.42	2.97
Dividend Payout	0%	0%

Company	Themis Medicare Ltd	Sun Pharmaceutical Industries Ltd	Market Simplified
Market Cap (₹ Crores)	2427	445808	91.97
Profitability Margin (%)	12%	20%	3%
ROCE (%)	14%	17%	3%
ROE (%)	12%	17%	4%
D/E Ratio	0.25	0.05	0.03
P/E Ratio	48.5	42.3	51.81
P/B Ratio	6.39	7.11	2.05
Book Value per Share (₹)	41	265	20.98