KURLON Enterprise Limited Unlisted Shares
Buy - ₹415.00
Sell - ₹505.00
About KURLON Enterprise Limited Unlisted Shares
1. About Kurlon Enterprise Limited
Kurlon Enterprise Limited, founded in 1962 by visionary T. Ramesh U. Pai, is one of India’s leading comfort solutions providers, specializing in mattresses, pillows, and other home comfort products. From its humble beginnings, Kurlon has grown into the largest mattress manufacturer in India, with a strong presence in over 150 cities and a vast network of more than 7,500 retailers across the country. The company has established itself as a household name in the comfort industry and continues to expand its operations through an innovative omni-channel network.
Kurlon’s growth journey began with an insightful observation by Mr. Pai, who, after visiting Germany, saw the potential to use coir husk, a by-product of coconut trees, to create a viable commercial product. Recognizing India’s abundant supply of coconuts, he decided to transform coir husk into a unique product, leading to the establishment of Kurlon. Over the years, Kurlon has introduced several groundbreaking innovations, marking its dominance in the comfort solutions market.
2. Business Divisions
Kurlon operates across multiple business divisions, each contributing significantly to its overall growth:
- Mattresses:
Kurlon is renowned for its wide range of mattresses, including coir, foam, and spring variants. These mattresses cater to different customer preferences, offering superior comfort and support. The flagship product of the company, mattresses, has seen consistent demand, making it a key revenue driver for Kurlon. - Pillows:
Designed to offer optimal comfort and support for better sleep, Kurlon’s range of pillows is highly popular among customers. The company’s focus on enhancing the quality of sleep is evident in this division. - Furniture:
Kurlon has diversified its product offerings to include sofas and other furniture items, aiming to provide customers with a holistic approach to comfort in their homes. This expansion helps Kurlon tap into the growing demand for home furnishings in India. - Furnishings:
In addition to mattresses and furniture, Kurlon offers a variety of furnishings that complement home décor. This division allows Kurlon to cater to the broader home living market, providing customers with a one-stop solution for their comfort needs. - Retail:
In addition to manufacturing, Kurlon has a strong retail presence with over 7,500 retailers nationwide. The company has also built an exclusive franchise outlet network, including “Kurl-on Mattress Xpress,” expanding its reach in the direct-to-consumer segment.
3. Financial Highlights
Here are the key financial highlights for Kurlon Enterprise Limited based on the most recent P&L statement:
- Revenue:
Kurlon reported ₹820 crore in revenue in FY 2024, showing a slight decline compared to ₹859 crore in FY 2023. Despite the decrease, the company remains one of India’s largest players in the comfort solutions industry. - Gross Margins:
The company’s gross margins have declined to 36.1% in FY 2024, compared to 45.17% in FY 2023. The reduction in gross margins reflects rising material costs and increasing operational pressures, which have impacted profitability. - EBITDA:
Kurlon reported an EBITDA loss of ₹12 crore in FY 2024, down from a positive ₹43 crore in FY 2023. The negative EBITDA highlights the challenges the company is facing in managing operational costs and improving efficiency. - Net Profit After Tax (PAT):
The company recorded a PAT loss of ₹51 crore in FY 2024, further underlining the financial difficulties. In FY 2023, Kurlon had a positive PAT of ₹10 crore, demonstrating the current financial strain. - Earnings Per Share (EPS):
Kurlon’s EPS for FY 2024 stands at -₹13.96, indicating a decline in profitability. This reflects the negative profit margins and ongoing challenges in achieving financial stability.
Disclaimer*This research has been conducted on available data. Investors are advised to perform their own research and due diligence before making any investment decisions. We are not responsible for any financial losses or inaccuracies in the data provided
Pros
- Brand Recognition: Strong reputation drives customer trust and loyalty.
- Wide Distribution Network: Extensive reach through 7,500+ retailers and exclusive outlets.
- Product Innovation: Continuous innovation keeps products competitive and high-quality.
Cons
- Financial Losses: Negative EBITDA impacts financial stability.
- High Operational Costs: Rising expenses reduce profitability.
- Inventory Management: Inefficiencies cause overstocking and cash flow issues.
Fundamentals
Kurl-on Enterprise Limited Unlisted | ₹550 |
---|---|
Shares Price | Per Equity Share |
Lot Size | 25 Shares |
52 Week High | ₹1250 |
52 Week LoW | ₹550 |
Depository | NSDL & CDSL |
PAN Number | AAECK5045N |
ISIN Number | INE387W01025 |
CIN | U36101MH2011PLC222657 |
RTA | N/A |
Market Cap (in cr.) | ₹ 2009.7 |
---|---|
P/E Ratio | N/A |
P/B Ratio | 6.97 |
Debt to Equity | 0 |
ROE (%) | -18% |
Book Value | 78 |
Face Value | 5 |
Total Shares | 36540000 |
Financials
P&L Statement | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 820 | 859 | 795 |
Cost of Material Consumed | 524 | 471 | 452 |
Gross Margins | 36.1 | 45.17 | 43.14 |
Change in Inventory | -1 | 16 | 4 |
Employee Benefit Expenses | 79 | 70 | 74 |
Other Expenses | 230 | 259 | 246 |
EBITDA | -12 | 43 | 19 |
OPM | -1.46 | 5.01 | 2.39 |
Other Income | 12 | 8 | 14 |
Finance Cost | 6 | 7 | 6 |
D&A | 25 | 36 | 36 |
EBIT | -37 | 7 | -17 |
EBIT Margins | -4.51 | 0.81 | -2.14 |
PBT | -55 | 8 | -9 |
PBT Margins | -6.71 | 0.93 | -1.13 |
Tax | -4 | -2 | -3 |
PAT | -51 | 10 | -6 |
NPM | -6.22 | 1.16 | -0.75 |
EPS | -13.96 | 2.74 | -1.64 |
Financial Ratios | FY24 | FY23 | FY22 |
---|---|---|---|
Operating Margin | -6% | 2% | 0% |
Net Profit Margin | -6% | 1% | -1% |
Return on Equity | -18% | 2% | -1% |
Debt-Equity | 0 | 0.04 | 0.02 |
Current Ratio | 1.34 | 2.32 | 2.36 |
Dividend Payout | 0% | 70% | -33% |
Company | Kurl-on Enterprises Ltd | Hindware Home Innovation Ltd | Sheela Foam Ltd (Sleepwell) |
---|---|---|---|
Market Cap (₹ Crores) | 2285 | 3825 | 11759 |
Profitability Margin (%) | -6% | 2% | 7% |
ROCE (%) | -13% | 15% | 14% |
ROE (%) | -18% | 10% | 13% |
D/E Ratio | 0 | 1.66 | 0.36 |
P/E Ratio | -44.61 | 80.6 | 56 |
P/B Ratio | 8.05 | 6.63 | 6.59 |
Book Value per Share (₹) | 77.62 | 79.6 | 164 |
Assets | 2024 | 2023 | 2022 |
---|---|---|---|
Fixed Assets | 252 | 189 | 211 |
CWIP | 0.55 | 1 | 4 |
Investments | 10 | 16 | 107 |
Trade Receivables | 69 | 55 | 56 |
Inventory | 90 | 80 | 120 |
Other Assets | 109.45 | 416 | 225 |
Total Assets | 531 | 757 | 723 |
Liabilities | 2024 | 2023 | 2022 |
Share Capital | 18.27 | 18.27 | 18.27 |
FV | 5 | 5 | 5 |
Reserves | 265 | 451 | 443 |
Borrowings | 0.13 | 17 | 7.5 |
Trade Payables | 119 | 113 | 120 |
Other Liabilities | 128.6 | 157.73 | 134.23 |
Total Liabilities | 531 | 757 | 723 |