Kothari safe Unlisted Share

BUY

₹412.00

SELL

₹452.00

Kothari Safe Deposits shares are likely experiencing an uptrend due to factors like increased retail investor interest, strong market performance, and potential expansion into new areas like rare earth mining. The company's diversified business portfolio, including fertilizers and FMCG, also contributes to its resilience and growth potential.

As on May 12, 2025 N/A

About Kothari safe Unlisted Share

Kothari Safe Deposits Limited is a trusted financial institution specializing in secure deposit and safekeeping solutions. With cutting-edge vaults, 24/7 surveillance, and biometric access, the company ensures unmatched protection for valuable assets. Its expertise extends to risk management and personalized advisory services, serving individual and corporate clients with utmost confidentiality and integrity.

Business Division

Kothari Safe Deposits operates primarily in two key segments:

  • Secure Storage Solutions: High-security vaults and lockers for safeguarding valuables.

  • Risk Management & Advisory: Customized solutions for asset protection, backed by expert professionals.


Financial Highlights (Cash Flow Statement)

  1. Operating Profit Before WC Changes: ₹223.16 Cr in 2024, showing consistent operational strength.

  2. Net Cash from Operating Activities: ₹109.43 Cr in 2024, down from ₹234.19 Cr in 2023.

  3. Tax Outflow: ₹94.47 Cr paid in taxes in 2024, a rise from ₹88.74 Cr in 2023.

  4. Investment Activities Cash Flow: ₹270.94 Cr positive in 2024 vs. ₹-242.1 Cr negative in 2023.

  5. Profit on Investment Redemption: ₹299.51 Cr in 2024, down from ₹394.25 Cr in 2023.

  6. Capital Expenditure: Increased to ₹24.18 Cr in 2024, up from ₹13.53 Cr in 2023.

  7. Net Change in Cash Position: ₹380.37 Cr increase in 2024 compared to ₹-7.91 Cr decrease in 2023.

Pros

  • Strong Cash Reserves: Positive net cash flow indicates financial stability and healthy liquidity.
  • Reliable Asset Management: Offers secure vaults with advanced safety features and risk advisory.
  • Operational Consistency: Maintains solid operating profit despite market fluctuations

Cons

  • Decreasing Profit from Investments: Lower redemption gains hint at reduced investment returns.

  • Higher Capital Spend: Increased asset purchases may impact short-term cash availability.

  • Decline in Operational Cash Flow: Indicates reduced efficiency or rising operating costs.

Key Details

Share NameParticulars
Kothari Safe Unlisted₹450
Shares PricePer Equity Share
Lot Size500 Shares
52 Week High₹450
52 Week LoW₹310
DepositoryNSDL & CDSL
PAN NumberAABCK5252G
ISIN NumberINE407H01022
CINU65921TN1936PLC001424
RTAN/A
FundamentalsValue
Market Cap (in cr.)₹ 30
P/E Ratio6.97
P/B Ratio0.72
Debt to Equity0
ROE (%)10%
Book Value628.38
Face Value10
Total Shares672,881

Financials

P&L Statement20232024
Revenue926861
Cost of Material Consumed00
Gross Margins100.00%100.00%
Change in Inventory00
Employee Benefit Expenses110126
Other Expenses225234
EBITDA619563
OPM66.85%65.39%
Other Income3063
Finance Cost00
D&A2930
EBIT590533
EBIT Margins63.71%61.90%
PBT590533
PBT Margins63.71%61.90%
Tax13099
PAT460434
NPM49.68%50.41%
EPS6864
Financial RatiosFY22FY23FY24
Operating Margin54%62%58%
Net Profit Margin44%48%47%
Return on Equity10%12%10%
Debt-Equity0.010.010
Current Ratio2.230.951.27
Dividend Payout0%0%0%
CompanyKothari Safe
Market Cap (₹ Crores)30
Profitability Margin (%)47%
ROCE (%)13%
ROE (%)10%
D/E Ratio0
P/E Ratio6.97
P/B Ratio0.72
Book Value per Share (₹)628.38
Assets20232024
Fixed Assets790786
CWIP00
Investments42294268
Trade Receivables75
Inventory00
Other Assets59532
Total Assets50855591
Liabilities20242023
Share Capital6767
FV1010
Reserves41603726
Borrowings2120
Trade Payables00
Other Liabilities13431272
Total Liabilities55915085

Promoters or Management

NameDesignationExperienceLinkedin Profile
Peruvemba Seetharamier BalasubramaniamDirector
Nina Bhadrashyam KothariDirector
Srinivasan RamanathanDirector
Nayantara Bhadrashyam KothariDirector
Arjun Bhadrashyam KothariDirector

Annual Reports

NameDownload
Kothari Safe Report 2023
Kothari Safe Report 2024

Powered by our people

Frequently Asked Questions

Latest News & Blogs

Scroll to Top