Hira Ferro Alloys Unlisted Shares
As on May 12, 2025 N/A
About Hira Ferro Alloys Unlisted Shares
Hira Ferro Alloys Ltd. (HFAL) is a key player in the ferro alloys, power generation, briquette, and fly ash brick manufacturing sectors. Part of the prestigious Hira Group of Industries, HFAL has built a strong reputation as one of India’s pioneering producers of manganese-based ferro alloys, contributing significantly to modern steelmaking and refining processes.
- Establishment and Capacity
Founded in 1990, HFAL began its operations with a 5.0 MVA Submerged Arc Furnace (SAF) for producing 7,200 TPA of SiMn. Over the years, the company has expanded its operations, achieving an installed capacity of 26.6 MVA, producing 61,500 TPA of FeMn. Additionally, HFAL has a power generation capacity of 20 MW through thermal energy, 8.5 MW from a biomass-based plant, and 1.5 MW from windmill energy, making up one-third of its green energy production. - Sustainability Initiatives
The company has made significant strides in renewable energy by expanding its windmill power generation units across various states in India. - Clientele and Acquisitions
HFAL has earned the trust of numerous well-established brands across the country. In a strategic move, GPIL (Hira Ferro Alloys’ parent company) entered into a Share Purchase Agreement with Hira InfraTek Limited (HITL) on March 21, 2022, to acquire 4,454,621 equity shares of HFAL at a price of Rs. 224 per share. This acquisition increased GPIL’s stake in HFAL from 56.45% to 75.66%, further strengthening its position. - Financial Performance
In FY21, Hira Ferro Alloys posted a PAT of Rs. 91.80 crore, with an earnings per share (EPS) of 47x. Based on this performance, the transaction was valued at a price-to-earnings (P/E) ratio of 4.76x.
Disclaimer*This research has been conducted on available data. Investors are advised to perform their own research and due diligence before making any investment decisions. We are not responsible for any financial losses or inaccuracies in the data provided
Pros
- Stock is trading at 1.14 times its book value
- Company is expected to give good quarter
- The company has been maintaining a healthy dividend payout of 26.3%
Cons
- Stock is trading at 1.14 times its book value
- Company is expected to give good quarter
- The company has been maintaining a healthy dividend payout of 26.3%
Key Details
Share Name | Particulars |
---|---|
Hira Ferro Alloys Ltd. Unlisted | 253 |
Shares Price | Per Equity Share |
Lot Size | N/A |
52 Week High | N/A |
52 Week LoW | N/A |
Depository | NSDL & CDSL |
PAN Number | AAICS5252M |
ISIN Number | INE573I01011 |
CIN | U27101CT1984PLC005837 |
RTA | N/A |
Fundamentals | Value |
---|---|
Market Cap (in cr.) | 587 |
P/E Ratio | 73.33 |
P/B Ratio | 0.82 |
Debt to Equity | 0.24 |
ROE (%) | 1.13 |
Book Value | 308 |
EPS | 3.45 |
Face Value | 10 |
Total Shares | 23188500 |
Financials
P&L Statement | 2022 | 2023 |
---|---|---|
Revenue | 593 | 454 |
Cost of Material Consumed | 322 | 243 |
Gross Margins | 45.7 | 46.48 |
Change in Inventory | -22 | -1 |
Employee Benefit Expenses | 14 | 16 |
Other Expenses | 125 | 168 |
EBITDA | 154 | 28 |
OPM | 25.97 | 6.17 |
Other Income | 15 | 13 |
Finance Cost | 4.5 | 6 |
D&A | 6 | 6 |
EBIT | 148 | 22 |
EBIT Margins | 24.96 | 4.85 |
PBT | 158 | 29 |
PBT Margins | 26.64 | 6.39 |
Tax | 45 | 7 |
PAT | 113 | 22 |
NPM | 19.06 | 4.85 |
EPS | 48.75 | 9.49 |
Ratio | FY21 | FY22 | FY23 | FY24 |
---|---|---|---|---|
Operating Margin | 27% | 8% | 7% | |
Net Profit Margin | 19% | 5% | 2% | |
Return on Equity | 22% | 4% | 1% | |
Debt-Equity | 0.06 | 0.57 | 0.22 | |
Current Ratio | 1.37 | 1.44 | 1.90 | |
Dividend Payout | 0% | 0% | 0% |
Company | Hira Ferro Alloys Ltd | Rohit Ferro Tech Ltd | SAL Steel Ltd |
---|---|---|---|
Market Cap (₹ Crores) | 591 | 325 | 212 |
Profitability Margin (%) | 2% | -11.00% | 0.00% |
ROCE (%) | 0% | 3.00% | 8.00% |
ROE (%) | 1% | 0.00% | 1.00% |
D/E Ratio | 0.22 | -0.61 | 2.97 |
P/E Ratio | 67.28 | -0.30 | 409.00 |
P/B Ratio | 0.77 | -0.02 | 5.06 |
Book Value per Share (₹) | 329.19 | -179.76 | 4.95 |
Assets | 2022 | 2021 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 99 | 228 | 350 | |
CWIP | 144 | 123 | 8.5 | |
Investments | 205 | 190 | 392 | |
Trade Receivables | 57 | 26 | 26 | |
Inventory | 129 | 103 | 152 | |
Other Assets | 153 | 256 | 89.5 | |
Total Assets | 787 | 926 | 1018 |
Liabilities | 2024 | 2023 | 2022 |
---|---|---|---|
Share Capital | 23.18 | 23.18 | 23.18 |
FV | 10 | 10 | 10 |
Reserves | 683 | 496 | 487 |
Borrowings | 171 | 298 | 33 |
Trade Payables | 66 | 55 | 67 |
Other Liabilities | 74.82 | 53.82 | 176.82 |
Total Liabilities | 1018 | 926 | 787 |